Yield Assumptions

• Production per hour: 10,000 Lbs.​
• Production Hours per Year: 5,616 (18 hours a day x 6 days a week x 52 weeks a year)​
• Manual Yields: 80% #1 Bacon, 15% #2 Bacon (95% total)​
• BAK Spiral Yields: 93% #1 Bacon, 3% #2 Bacon (96% total)​
• Number 1 Bacon Price: $4.33 per pound (70% of a retail price of $6.19) ​
• Number 2 Bacon Price: $3.03 per pound (70% of number 1 Bacon price)
  
  

Calculations​

BAK Spirals​

• #1 Bacon: 10,000*.93= 9,300 Lbs. per hour; 9,300*5,616 = 52,228,800 Lbs per year; 52,228,800 x $4.33 = $226.15M ($213.99M for [88%,5%] case)​
• #2 Bacon: 10,000*.03= 300 Lbs per hour; 300*5,616 = 1,684,800 Lbs per hour; 1,684,800 x $3.03 = $5.1M ($13.61M for [88%,5%] case)​
• Total = $226.15M + $5.1M = $231.25M ($227.61M for [88%,5%] case)​
  

Manual​

• #1 Bacon: 10,000*.80= 0,000 Lbs. per hour; 8,000*5,616 = 44,928,000 Lbs per year; 44,928,000 x $4.33 = $194.54M​
• #2 Bacon: 10,000*.15= 1,500 Lbs per hour; 1,500*5,616 = 8,424,000 Lbs per hour; 8,424,000 x $3.03 = $25.52M​
• Total = $194.54M + $25.52M = $220.06M​

Difference​

231.25M - $220.06M = ~$11.2M ($227.61M - $220.06M = ~$7.5M for [88%,5%] case)

Disclaimer: These are estimates and do not reflect any numbers seen in the field.

Please fill in using your own numbers, or schedule a meeting for us to do it for you!